Here's the X-Prize spreadsheet:
http://www.progressiveautoxprize.org...Calculator.xls
If you say 35.2 kWh for the first four trips, and no electricity for the last five, and count the 2.36 gallons of gasoline, with the total distance at 298 miles, that spits out 88MPGe.