KBB says the Nissan is worth $770 in fair condition and $1,395 in excellent.
$770 car
$129.36 bumper
$50 Rustoleum paint job
$133.32
Sumic GT-A 175/65R14 82H BSW (4 Tires)
$1,082.68 before installation of tires, disposal of old ones, and replacing whatever else is missing from the corner. It might be fun, but it wouldn't be lucrative.